Commercial · Revenue Intelligence Agent
Revenue
ADR, RevPAR, revenue pickup, channel mix and AI rate recommendations for Siam Paradise (248 keys · Asia/Bangkok · THB).
Date
Channel
Room type
Segment
Room Revenue · Last 30 days
฿28.4M
▼ 3.6% vs LYBud ฿31.2M
ADR
฿4,720
▼ 5.8% vs LYTarget ฿5,000
RevPAR
฿3,729
▼ 8.9% vs LYTarget ฿4,100
Occupancy
79%
▼ 3.2% vs LYForecast 82%
Pickup Next 30d
฿6.8M
▼ 4.4% vs LY1,460 rn
Direct Share
18%
▲ 2.1% vs LYTarget 22%
Revenue Performance · Monthly · Last 30 days · All / All / All
AI Revenue Summary
Active filters
Last 30 days · Channel: All · Room: All · Segment: All. Data scaled to current scope.
What changed
Filtered revenue ฿28.4M, ADR ฿4,720, occupancy 79%.
Main risk
Aug forecast at 86% of budget — China FIT pickup -14% LY, comp-set already +THB 350.
Main opportunity
Jun 16–18 compression window from MICE + India wedding overlap. Estimated +฿480k if BAR lifted by THB 400.
Recommended pricing action
Increase Deluxe BAR THB +400 on Jun 16–18. Reduce THB -200 on Jun 25–28 weak weekdays.
Confidence87%
ADR · RevPAR · Occupancy — Monthly
Use this view to see whether revenue growth comes from price (ADR), volume (occupancy), or both.
Revenue by Channel
Channel Detail · Revenue, Booking Share, ADR, Commission Risk
| Channel | Revenue | Rev Share | Bk Share | ADR | Commission Risk |
|---|---|---|---|---|---|
| Direct Web | ฿38.4M | 17% | 18% | ฿5,050 | Low |
| Booking.com | ฿56.2M | 25% | 27% | ฿4,680 | High |
| Agoda | ฿30.8M | 14% | 14% | ฿4,380 | High |
| Expedia | ฿20.4M | 9% | 9% | ฿4,520 | High |
| Trip.com | ฿18.1M | 8% | 8% | ฿4,520 | Med |
| Corporate | ฿22.6M | 10% | 11% | ฿4,150 | Low |
| MICE | ฿17.9M | 8% | 8% | ฿4,480 | Low |
| Travel Agent | ฿14.2M | 6% | 9% | ฿3,950 | High |
| Walk-in | ฿6.4M | 3% | 4% | ฿4,880 | None |
Weekly Pickup (room nights)
Pickup Pace · TY vs LY (last 14 days)
Gap to Target · Next 30 Days
Revenue pickup฿6.8M / ฿8.4M
81% of target
Room-night pickup1,460 rn / 1,820 rn
80% of target
Direct revenue฿1.22M / ฿1.85M
66% of target
Pace vs LYRevenue pickup running -4.4% vs same time LY. Largest gap on weeks 26 + 30.
Next 14 Days · AI Rate Recommendations
| Date | Day | Curr ADR | Reco ADR | Δ THB | Δ % | Fc Occ | Pickup | Comp-set | Revenue Δ | Conf | Signal | Status | Action |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 05-22 | Fri | ฿4,200 | ฿4,552 | ▲ 352 | 8.4% | 55% | Strong | In line | +฿48k | 87% | Normal | Suggested | Increase rate |
| 05-23 | Sat | ฿4,488 | ฿4,998 | ▲ 510 | 11.4% | 59% | Strong | Below | +฿75k | 74% | Normal | Implemented | Increase rate |
| 05-24 | Sun | ฿4,705 | ฿5,256 | ▲ 551 | 11.7% | 62% | Soft | Above | +฿85k | 74% | Normal | Suggested | Increase rate |
| 05-25 | Mon | ฿4,798 | ฿5,383 | ▲ 585 | 12.2% | 65% | Normal | In line | +฿94k | 82% | Normal | Suggested | Increase rate |
| 05-26 | Tue | ฿4,746 | ฿5,185 | ▲ 439 | 9.2% | 67% | Strong | Below | +฿73k | 80% | Normal | Suggested | Increase rate |
| 05-27 | Wed | ฿4,559 | ฿5,158 | ▲ 599 | 13.1% | 67% | Compression | Above | +฿100k | 79% | Compression | Approved | Increase rate |
| 05-28 | Thu | ฿4,285 | ฿4,740 | ▲ 455 | 10.6% | 66% | Normal | In line | +฿74k | 76% | Normal | Suggested | Increase rate |
| 05-29 | Fri | ฿3,990 | ฿4,396 | ▲ 406 | 10.2% | 64% | Soft | Above | +฿64k | 83% | Normal | Suggested | Increase rate |
| 05-30 | Sat | ฿3,746 | ฿3,966 | ▲ 220 | 5.9% | 60% | Normal | Below | +฿33k | 84% | High Opportunity | Suggested | Increase rate |
| 05-31 | Sun | ฿3,613 | ฿4,003 | ▲ 390 | 10.8% | 57% | Normal | In line | +฿55k | 79% | Normal | Suggested | Increase rate |
| 06-01 | Mon | ฿4,425 | ฿4,646 | ▲ 221 | 5.0% | 71% | Compression | Above | +฿39k | 80% | Normal | Suggested | Increase rate |
| 06-02 | Tue | ฿4,577 | ฿5,068 | ▲ 491 | 10.7% | 67% | Soft | In line | +฿82k | 93% | Low Demand | Rejected | Increase rate |
| 06-03 | Wed | ฿4,832 | ฿5,257 | ▲ 425 | 8.8% | 64% | Normal | Below | +฿67k | 73% | Risk | Suggested | Increase rate |
| 06-04 | Thu | ฿5,129 | ฿5,502 | ▲ 373 | 7.3% | 62% | Strong | In line | +฿57k | 71% | Normal | Suggested | Increase rate |
Revenue Forecast Simulator
"If we move ADR from THB 4,700 to THB 5,100, what revenue can we expect?"
Predicted outcome
Forecast bookings
1290
Forecast occupancy
45%
Forecast revenue
฿17.11M
Forecast ADR
฿5,100
Forecast RevPAR
฿2,295
Confidence
83%
Moving ADR by 8.5% under Medium demand and a in line comp-set projects 1290 bookings and ฿17.11M revenue. Risk level: Low.
Weekly Revenue View
Weekly Revenue
฿6.4M
▼ 2.4% vs LY
Weekly ADR
฿4,710
▼ 4.1% vs LY
Weekly RevPAR
฿3,721
▼ 7.2% vs LY
Weekly Direct Share
18%
▲ 1.4% vs LY
Weekly Revenue vs Budget
Weekly ADR / RevPAR
Weekly Gap to Budget
Neopetal AI InsightWeekly view: W26 and W30 tracking -฿1.3M vs budget combined. Recommend a 7-day flash on Booking.com Genius + direct WhatsApp re-engagement for India FIT base. Expected lift +฿780k.
Monthly Revenue View
Monthly Revenue
฿28.4M
▼ 3.6% vs LYBud ฿31.2M
Monthly ADR
฿4,720
▼ 5.8% vs LY
Monthly RevPAR
฿3,729
▼ 8.9% vs LY
Budget Variance
-9.0%
▼ 9.0% vs LY
Monthly Revenue · Actual / Confirmed / Forecast vs Budget
Monthly ADR & Occupancy
Monthly Direct Share %
Monthly Pickup
Monthly Forecast Variance vs Budget
Mar '26
-3.0%
Apr '26
+1.8%
May '26
-27.2%
Jun '26
+56.0%
Jul '26
+44.0%
Aug '26
+32.0%
Neopetal AI InsightMonthly view: Q3 '26 forecasted at 91% of budget (gap -฿4.2M). Aug is the largest miss (-฿2.1M). Push China KOL + Trip.com Hot Deal in week 32 and lift Suite BAR by THB 350 during India wedding peak.
AI Revenue Recommendations
Compression on Jun 16–18
High- Reason
- OTA pickup +24% WoW; comp-set +THB 350 ADR.
- Suggested action
- Lift Deluxe BAR by THB 400, close 1-night LOS.
Revenue impact
+THB 480k
Confidence
92%
Owner: Revenue Mgr Suggested
Direct share gap to target
Medium- Reason
- Direct at 18% vs 22% target — Google PMax CAC up 18%.
- Suggested action
- Re-allocate THB 120k from Agoda to direct + WhatsApp remarketing.
Revenue impact
+THB 320k
Confidence
84%
Owner: Marketing Lead Suggested
Aug forecast softness
Critical- Reason
- Forecast 86% of budget; China FIT pickup -14% LY.
- Suggested action
- Open Trip.com Hot Deal + WeChat KOL campaign.
Revenue impact
+THB 1.1M
Confidence
78%
Owner: Commercial Dir Suggested
Thai contextChina inbound still -38% vs 2019; India & GCC backfilling but at -9% ADR. Baht weakened to 37.2/USD — adds ~3% headwind on USD-priced FIT contracts. Lock Q4 wholesale in THB.
Exports & Tasks
